County Profile for Boundary - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,493,464 Total Charges 18,445,724
Fixed Assets 2,348,434 Contract Allowance 5,271,194
Other Assets 13,154 Operating Revenue 13,174,530
Total Assets 4,855,052 Operating Expenses 13,763,521
Current Liabilities 1,894,577 Operating Margin -588,991
Long Term Liabilities 652,215 Other Income 817,910
Total Equity 2,308,260 Other Expense 33,122
Total Liabilities and Equity 4,855,052 Net Profit or Loss 195,797

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $153,192 Revenue per Bed $627,359 Revenue per Person $13,174,530
Net Margin per Discharge ($6,849) Net Margin per Bed ($28,047) Net Margin per Person ($588,991)
Net Profit per Discharge $2,277 Net Profit per Bed $9,324 Net Profit per Person $195,797
Net Fixed Assets per Discharge $27,307 Net Fixed Assets per Bed $111,830 Net Fixed Assets per Bed $2,348,434
Long Term Debt per Discharge $7,584 Long Term Debt per Bed $31,058 Long Term Debt per Person $652,215
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.4 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,256 Net Fixed Assets 2,263 Population Estimate 1,151
Total Revenue 2,126 Long Term Liabilities 1,900 Total Patient Discharges 2,395
Net Margin 1,820 Total Patient Beds 2,200
Net Profit or Loss 1,526

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,494,759 1,183,610 1.2629
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,184,644 2,519,917 1.2638
50 Operating Room 361,645 477,625 0.7572
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 258,870 13 Nursing Administration 378,082
02,03 Captial Related - Movable Equipment 305,786 14 Central Services and Supply 0
04 Employee Benefits 1,742,141 15 Pharmacy 0
05 Administrative and General 1,784,613 16 Medical Records and Medical Library 282,957
06 Maintenance and Repairs 0 17 Social Services 58,481
07 Operation of Plant 454,390 18 Other General Service Expense 65,434
08,09 Laundry, Linen and Housekeeping 335,348 19 Non Physician Anesthetist 96,200
10,11 Dietary and Cafeteria 360,483 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,122,785

County Profile for Boundary - 2017